County Profile for Bonner - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,902,051 Total Charges 87,128,905
Fixed Assets 10,216,073 Contract Allowance 34,883,095
Other Assets 9,073,434 Operating Revenue 52,245,810
Total Assets 45,191,558 Operating Expenses 54,225,349
Current Liabilities 4,751,936 Operating Margin -1,979,539
Long Term Liabilities 12,094,695 Other Income 2,429,172
Total Equity 28,344,927 Other Expense 4,897
Total Liabilities and Equity 45,191,558 Net Profit or Loss 444,736

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,635 Revenue per Bed $2,374,810 Revenue per Person $52,245,810
Net Margin per Discharge ($1,123) Net Margin per Bed ($89,979) Net Margin per Person ($1,979,539)
Net Profit per Discharge $252 Net Profit per Bed $20,215 Net Profit per Person $444,736
Net Fixed Assets per Discharge $5,795 Net Fixed Assets per Bed $464,367 Net Fixed Assets per Bed $10,216,073
Long Term Debt per Discharge $6,860 Long Term Debt per Bed $549,759 Long Term Debt per Person $12,094,695
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,528 Net Fixed Assets 1,785 Population Estimate 1,151
Total Revenue 1,305 Long Term Liabilities 1,222 Total Patient Discharges 1,242
Net Margin 2,179 Total Patient Beds 2,116
Net Profit or Loss 1,447

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,830,179 3,933,695 0.9737
31 Intensive Care Unit 1,519,794 1,700,087 0.8940
32 Coronary Care Unit 0 0
43 Nursery 580,886 595,550 0.9754
44 Skilled Nursing Care 0 0
50 Operating Room 4,554,643 5,193,961 0.8769
51 Recovery Room 0 0
52 Labor and Delivery Room 439,730 313,742 1.4016

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 524,726 13 Nursing Administration 789,940
02,03 Captial Related - Movable Equipment 959,262 14 Central Services and Supply 556,551
04 Employee Benefits 431,803 15 Pharmacy 0
05 Administrative and General 4,688,111 16 Medical Records and Medical Library 1,509,422
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,293,892 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 793,676 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 561,665 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,109,048

County Profile for Bonner - 2017